Celsius Acquires Alani Nu for $1.8B, Fair Value Drops to $25

Celsius reported much improved but still muted results in Q4, with revenue falling 4% year-over-year. It closed the year with 3% growth, most of that due to inventory balancing at Pepsi, but a meaningful portion also due to a general downswing in the energy drink market for the year (many competitors also had poor years). The big news was the acquisition of Alani Nu, an up-and-coming energy brand portfolio especially popular with young women. The purchase price looks reasonable to me at 3x sales, and Alani Nu has a very similar margin profile to existing Celsius. But it is a big swallow at $1.8 billion, including $900 million in new debt and $500 million in dilutive shares. As with most big deals, it hurts the fair value of the company in the short term, and has to perform well to be value-additive in the long term. I've cut the fair value for Celsius to $25 for now. We will see what results look like after the deal closes in Q2.

Watch List

WDAY -13.18%
VEEV 12.52%
PSTG -7.13%
INTU 14.19%
CMG 31.78%
RDDT 7.17%
NTNX 17.22%
CRWD 76.14%
SE 19.26%
SNOW 5.28%
APPF 6.95%

Buy List

PINS -37.54%
ASML -25.06%
SEMR -37.55%
TSM -43.44%
ZETA -32.89%
GOOG -51.47%
NYAX -30.39%
MSFT -31.81%
ODD -32.30%
ASR -26.98%
FLYW -44.52%
HRMY -60.41%
YOU -37.20%
ABNB -33.55%
MELI -26.26%
ADBE -45.26%

Hold List

VTEX -17.92%
CELH 49.08%
TOST 16.30%
CPNG -14.83%
HIMS -23.69%
PAYC -21.14%
MNDY 7.35%
GLBE -24.43%
ZS 23.06%
V -7.38%
ADSK -2.06%
NOW -1.85%
FTNT -4.90%
TEAM -8.65%