Reddit, Inc

RDDT
RDDT logo

Statistics

$128.21Share Price
$100.00 Fair Value green dot
28.21% Price vs Fair Value green dot
$25.5 BMarket Cap
39.6%3yr Avg Revenue Growth
check markRising Revenues
check markRecurring Revenues
plus signNetwork Effect Moat
plus signUnique Assets Moat

Stock Research and Updates

Research Article

Reddit: Social Media Gem or Risky Bet?

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Reddit, Inc (RDDT) is $100.00.

30.0%Free Cash Flow Margin
11.5%Discount Rate / Required Rate of Return
27.3%Average Annual Revenue Growth (Years 1-5)
11.5%Average Annual Share Dilution (Years 1-5)
14.0%Average Annual Revenue Growth (Years 6-10)
2.2%Average Annual Share Dilution (Years 6-10)
6.0%Terminal Growth Rate
$90.41Sum of Discounted Free Cash Flows
$9.25Net "Excess" Cash/Debt Per Share
$100.00Fair Value Estimate (rounded)

Watch List

RDDT 28.21%
NTNX 28.65%
CRWD 61.52%
SE 26.17%
SNOW 11.51%
APPF 2.72%
PINS -22.07%

Buy List

SEMR -37.42%
TSM -35.28%
GOOG -48.42%
NYAX -56.34%
MSFT -29.22%
ODD -27.11%
ASR -25.15%
FLYW -32.00%
PAYC -25.18%
HRMY -55.18%
YOU -40.20%
ABNB -30.98%
MELI -30.35%
ADBE -39.08%

Hold List

VTEX -23.68%
ZETA -22.33%
CELH 8.32%
TOST 14.87%
CPNG -15.06%
HIMS -5.31%
MNDY 10.77%
GLBE -21.54%
ZS 21.36%
V -8.09%
ADSK -5.77%
NOW 1.97%
FTNT -5.64%
TEAM -4.19%