Feb 14, 2023
ASML Holding
ASML
Statistics
| $640.16 | Share Price |
| $878.00 | Fair Value |
| -27.09% | Price vs Fair Value |
| $251.6 B | Market Cap |
| 14.9% | 3yr Avg Revenue Growth |
 | Rising Revenues |
 | Recurring Revenues |
 | Economies of Scale Moat |
| High Switching Costs Moat |
| Unique Assets Moat |
Stock Research and Updates
Research Article
Updates
Returning ASML To The Watch List
Apr 15, 2025
Removing Several Stocks From Watch List
Feb 17, 2024
Updates for ASML, Visa, and ServiceNow
Jan 27, 2024
Quarterly Updates for ASML, Microsoft, and Visa
Oct 25, 2023
A Look At ASML's Q2 2023 Results
Jul 23, 2023
A Look At ASML's Q1 Report
Apr 21, 2023
Fair Value Calculation Assumptions
Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for ASML Holding (ASML) is $878.00.
| 31.5% | Free Cash Flow Margin |
| 10.5% | Discount Rate / Required Rate of Return |
| 10.7% | Average Annual Revenue Growth (Years 1-5) |
| -0.8% | Average Annual Share Dilution (Years 1-5) |
| 7.6% | Average Annual Revenue Growth (Years 6-10) |
| -1.5% | Average Annual Share Dilution (Years 6-10) |
| 6.0% | Terminal Growth Rate |
| $862.22 | Sum of Discounted Free Cash Flows |
| $15.52 | Net "Excess" Cash/Debt Per Share |
| $878.00 | Fair Value Estimate (rounded) |
Last updated Apr 16, 2025
Information contained on this website represents only the opinions of the author and should not be used as the sole basis for investing decisions. By using this site, you agree to all statements in the Site Policy.
Watch List
| WDAY | -14.66% |
| VEEV | 10.18% |
| PSTG | -9.24% |
| INTU | 12.14% |
| CMG | 30.19% |
| RDDT | -3.84% |
| NTNX | 14.13% |
| CRWD | 71.52% |
| SE | 19.77% |
| SNOW | 2.45% |
| APPF | 3.69% |
vs. Fair Value Estimates
Buy List
| PINS | -38.39% |
| ASML | -27.09% |
| SEMR | -42.13% |
| TSM | -45.61% |
| ZETA | -36.33% |
| GOOG | -52.81% |
| NYAX | -34.93% |
| MSFT | -33.01% |
| ODD | -33.41% |
| ASR | -30.64% |
| FLYW | -42.71% |
| HRMY | -61.01% |
| GLBE | -29.48% |
| YOU | -34.88% |
| ABNB | -36.69% |
| MELI | -27.66% |
| ADBE | -45.75% |
vs. Fair Value Estimates
Hold List
| VTEX | -20.00% |
| CELH | 48.96% |
| TOST | 14.30% |
| CPNG | -19.28% |
| HIMS | -22.20% |
| PAYC | -21.97% |
| MNDY | 6.61% |
| ZS | 23.37% |
| V | -8.70% |
| ADSK | -3.90% |
| NOW | -6.74% |
| FTNT | -5.75% |
| TEAM | -11.07% |
vs. Fair Value Estimates