Toast Inc

TOST
TOST logo

Statistics

$37.58Share Price
$28.50 Fair Value green dot
31.86% Price vs Fair Value green dot
$22.2 BMarket Cap
67.5%3yr Avg Revenue Growth
23.5%Projected Sales Growth Next Year
20.5%Free Cash Flow ROIC
check markRising Revenues
check markRecurring Revenues
plus signHigh Switching Costs Moat

Stock Research and Updates

Research Article

Is It Time To Place An Order On Toast? green dot

Updates

Some Good, Some Bad In Toast's Q2
Buy Toast green dot

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Toast Inc (TOST) is $28.50.

11.5%Free Cash Flow Margin
11.5%Discount Rate / Required Rate of Return
21.6%Average Annual Revenue Growth (Years 1-5)
6.0%Average Annual Share Dilution (Years 1-5)
11.6%Average Annual Revenue Growth (Years 6-10)
2.6%Average Annual Share Dilution (Years 6-10)
6.0%Terminal Growth Rate
$26.39Sum of Discounted Free Cash Flows
$1.79Net "Excess" Cash/Debt Per Share
$28.50Fair Value Estimate (rounded)

Recommendation History

Start End Cost Last Return vs. SPY
2024-04-20$21.62$37.5873.82%54.43%

Watch List

S 9.41%
CRWD 73.34%
SEMR -15.86%
SNOW 15.48%
TSM -1.89%

Buy List

GOOG -33.69%
NYAX -61.69%
ASR -31.25%
PAYC -28.54%
HRMY -49.59%
YOU -45.59%
MELI -30.27%
ADBE -30.99%

Hold List

MSFT -21.19%
ODD -23.90%
FLYW 4.57%
CELH -15.59%
TOST 31.86%
CPNG -2.38%
HIMS -6.43%
MNDY 15.47%
GLBE 16.55%
ZS 18.59%
V -11.99%
ADSK 11.66%
NOW 50.93%
ABNB -19.63%
FTNT 4.51%
TEAM 14.85%