Snowflake, Inc

SNOW

Statistics

$170.79	Share Price
$144.00	Fair Value
18.60%	Price vs Fair Value
$56.7 B	Market Cap
68.0%	3yr Avg Revenue Growth
23.3%	Projected Sales Growth Next Year
14.4%	Free Cash Flow ROIC
	Rising Revenues
	Recurring Revenues
	Network Effect Moat
	High Switching Costs Moat

Stock Research and Updates

Research Article

Snowflake Has A Great Business Model, But Is It A Buy? green dot

Dec 10, 2023

Updates

Snowflake Looks Attractively Priced After Q2 Report

Aug 23, 2024

More Updates! CPNG, SNOW, YOU

Mar 8, 2024

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Snowflake, Inc (SNOW) is $144.00.

28.2%	Free Cash Flow Margin
10.5%	Discount Rate / Required Rate of Return
23.8%	Average Annual Revenue Growth (Years 1-5)
2.1%	Average Annual Share Dilution (Years 1-5)
15.0%	Average Annual Revenue Growth (Years 6-10)
1.9%	Average Annual Share Dilution (Years 6-10)
6.0%	Terminal Growth Rate
$141.24	Sum of Discounted Free Cash Flows
$2.88	Net "Excess" Cash/Debt Per Share
$144.00	Fair Value Estimate (rounded)

Last updated Nov 21, 2024

Information contained on this website represents only the opinions of the author and should not be used as the sole basis for investing decisions. By using this site, you agree to all statements in the Site Policy.

Watch List

VTEX	-14.29%
S	8.93%
CRWD	70.81%
SEMR	8.00%
SNOW	18.60%
SE	55.51%

vs. Fair Value Estimates

Buy List

GOOG	-32.11%
NYAX	-49.75%
ASR	-28.60%
PAYC	-27.87%
HRMY	-42.57%
YOU	-46.86%
MELI	-25.58%
ADBE	-33.64%

vs. Fair Value Estimates

Hold List

ZETA	-24.16%
MSFT	-22.56%
ODD	-21.97%
FLYW	4.05%
CELH	-14.91%
TOST	32.91%
CPNG	-6.13%
HIMS	-0.54%
MNDY	15.26%
GLBE	19.36%
ZS	18.72%
V	-11.46%
ADSK	9.16%
NOW	48.20%
ABNB	-19.09%
FTNT	1.32%
TEAM	12.66%

vs. Fair Value Estimates