Oddity Tech, Ltd

ODD
ODD logo

Statistics

$43.12Share Price
$57.50 Fair Value green dot
-25.01% Price vs Fair Value green dot
$2.7 BMarket Cap
35.6%3yr Avg Revenue Growth
20.1%Projected Sales Growth Next Year
32.1%Free Cash Flow ROIC
check markRising Revenues
check markRecurring Revenues
minus signNo Moat

Stock Research and Updates

Research Article

Oddity Is An Intriguing New Green Screen Stock green dot

Updates

Buying ODDITY green dot

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Oddity Tech, Ltd (ODD) is $57.50.

18.2%Free Cash Flow Margin
11.2%Discount Rate / Required Rate of Return
20.9%Average Annual Revenue Growth (Years 1-5)
5.1%Average Annual Share Dilution (Years 1-5)
11.6%Average Annual Revenue Growth (Years 6-10)
2.4%Average Annual Share Dilution (Years 6-10)
6.0%Terminal Growth Rate
$53.67Sum of Discounted Free Cash Flows
$3.81Net "Excess" Cash/Debt Per Share
$57.50Fair Value Estimate (rounded)

Recommendation History

Start End Cost Last Return vs. SPY
2024-08-11$37.85$43.1213.92%2.54%

Watch List

SNOW 18.99%
SE 57.20%
PINS 1.07%
MA 8.90%
CMG 81.76%
GOOG 33.26%
PSTG 14.58%
SEMR -1.60%
INTU 32.82%
SMAR 24.16%
GTLB 44.00%
CRWD 66.30%
VEEV 14.12%
WDAY 12.16%

Buy List

MSFT -25.47%
ODD -25.01%
ASR -30.34%
HRMY -51.13%
YOU -47.16%

Hold List

FLYW 19.12%
CELH -9.22%
TOST 48.63%
CPNG 2.13%
HIMS -13.75%
PAYC -21.72%
MNDY 31.55%
GLBE 6.15%
ZS 24.13%
V -14.16%
ADSK 19.93%
NOW 44.82%
ABNB -20.20%
MELI -20.22%
FTNT 1.10%
TEAM 13.38%
ADBE -15.08%