Oddity Tech, Ltd

ODD
ODD logo

Statistics

$43.76Share Price
$57.50 Fair Value green dot
-23.90% Price vs Fair Value green dot
$2.7 BMarket Cap
35.6%3yr Avg Revenue Growth
20.1%Projected Sales Growth Next Year
32.1%Free Cash Flow ROIC
check markRising Revenues
check markRecurring Revenues
minus signNo Moat

Stock Research and Updates

Research Article

Oddity Is An Intriguing New Green Screen Stock green dot

Updates

Buying ODDITY green dot

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Oddity Tech, Ltd (ODD) is $57.50.

18.2%Free Cash Flow Margin
11.2%Discount Rate / Required Rate of Return
20.9%Average Annual Revenue Growth (Years 1-5)
5.1%Average Annual Share Dilution (Years 1-5)
11.6%Average Annual Revenue Growth (Years 6-10)
2.4%Average Annual Share Dilution (Years 6-10)
6.0%Terminal Growth Rate
$53.67Sum of Discounted Free Cash Flows
$3.81Net "Excess" Cash/Debt Per Share
$57.50Fair Value Estimate (rounded)

Recommendation History

Start End Cost Last Return vs. SPY
2024-08-11$37.85$43.7615.61%4.70%

Watch List

S 9.41%
CRWD 73.34%
SEMR -15.86%
SNOW 15.48%
TSM -1.89%

Buy List

GOOG -33.69%
NYAX -61.69%
ASR -31.25%
PAYC -28.54%
HRMY -49.59%
YOU -45.59%
MELI -30.27%
ADBE -30.99%

Hold List

MSFT -21.19%
ODD -23.90%
FLYW 4.57%
CELH -15.59%
TOST 31.86%
CPNG -2.38%
HIMS -6.43%
MNDY 15.47%
GLBE 16.55%
ZS 18.59%
V -11.99%
ADSK 11.66%
NOW 50.93%
ABNB -19.63%
FTNT 4.51%
TEAM 14.85%