Alphabet, Inc

GOOG
GOOG logo

Statistics

$192.96Share Price
$291.00 Fair Value green dot
-33.69% Price vs Fair Value green dot
$2.4 TMarket Cap
19.0%3yr Avg Revenue Growth
11.6%Projected Sales Growth Next Year
26.1%Free Cash Flow ROIC
check markRising Revenues
check markRecurring Revenues
plus signBrand Moat
plus signNetwork Effect Moat
plus signHigh Switching Costs Moat

Stock Research and Updates

Research Article

Of Course Google Is A Green Dot Stock! green dot

Updates

Buying Alphabet/Google After Reviewing Price Target green dot
Strong Report for Google in Q3
Alphabet (Google) Reports Q2 Results
Updates for 3 Software Giants: Microsoft, Alphabet, Atlassian

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Alphabet, Inc (GOOG) is $291.00.

28.5%Free Cash Flow Margin
10.2%Discount Rate / Required Rate of Return
10.6%Average Annual Revenue Growth (Years 1-5)
-2.2%Average Annual Share Dilution (Years 1-5)
7.8%Average Annual Revenue Growth (Years 6-10)
-2.5%Average Annual Share Dilution (Years 6-10)
6.0%Terminal Growth Rate
$283.01Sum of Discounted Free Cash Flows
$8.04Net "Excess" Cash/Debt Per Share
$291.00Fair Value Estimate (rounded)

Recommendation History

Start End Cost Last Return vs. SPY
2024-12-15$191.38$192.960.83%2.93%

Watch List

S 9.41%
CRWD 73.34%
SEMR -15.86%
SNOW 15.48%
TSM -1.89%

Buy List

GOOG -33.69%
NYAX -61.69%
ASR -31.25%
PAYC -28.54%
HRMY -49.59%
YOU -45.59%
MELI -30.27%
ADBE -30.99%

Hold List

MSFT -21.19%
ODD -23.90%
FLYW 4.57%
CELH -15.59%
TOST 31.86%
CPNG -2.38%
HIMS -6.43%
MNDY 15.47%
GLBE 16.55%
ZS 18.59%
V -11.99%
ADSK 11.66%
NOW 50.93%
ABNB -19.63%
FTNT 4.51%
TEAM 14.85%