Intuit Inc

INTU
INTU logo

Statistics

$598.92Share Price
$514.00 Fair Value green dot
16.52% Price vs Fair Value green dot
$169.5 BMarket Cap
19.1%3yr Avg Revenue Growth
12.3%Projected Sales Growth Next Year
20.6%Free Cash Flow ROIC
check markRising Revenues
check markRecurring Revenues
plus signNetwork Effect Moat
plus signHigh Switching Costs Moat

Stock Research and Updates

Research Article

Intuit Dominates SMB Accounting and Tax Prep - Is It A Buy?

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Intuit Inc (INTU) is $514.00.

30.5%Free Cash Flow Margin
10.0%Discount Rate / Required Rate of Return
11.0%Average Annual Revenue Growth (Years 1-5)
0.6%Average Annual Share Dilution (Years 1-5)
7.8%Average Annual Revenue Growth (Years 6-10)
-0.6%Average Annual Share Dilution (Years 6-10)
5.0%Terminal Growth Rate
$527.78Sum of Discounted Free Cash Flows
$-13.88Net "Excess" Cash/Debt Per Share
$514.00Fair Value Estimate (rounded)

Watch List

RDDT 7.71%
NTNX 31.52%
CRWD 63.06%
SE 29.38%
SNOW 7.59%
APPF 4.88%
PINS -23.24%

Buy List

SEMR -38.26%
TSM -38.57%
GOOG -51.98%
NYAX -58.66%
MSFT -31.00%
ODD -31.84%
ASR -28.02%
FLYW -38.06%
HRMY -54.53%
YOU -35.24%
ABNB -32.20%
MELI -29.43%
ADBE -40.48%

Hold List

VTEX -18.40%
ZETA -23.56%
CELH 34.60%
TOST 11.93%
CPNG -15.62%
HIMS -16.74%
PAYC -21.31%
MNDY 6.93%
GLBE -22.43%
ZS 27.08%
V -5.03%
ADSK -3.10%
NOW -3.65%
FTNT -5.29%
TEAM -4.39%