Intuit Inc

INTU
INTU logo

Statistics

$585.38Share Price
$522.00 Fair Value green dot
12.14% Price vs Fair Value green dot
$165.7 BMarket Cap
19.1%3yr Avg Revenue Growth
12.3%Projected Sales Growth Next Year
20.6%Free Cash Flow ROIC
check markRising Revenues
check markRecurring Revenues
plus signNetwork Effect Moat
plus signHigh Switching Costs Moat

Stock Research and Updates

Research Article

Intuit Dominates SMB Accounting and Tax Prep - Is It A Buy?

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Intuit Inc (INTU) is $522.00.

30.5%Free Cash Flow Margin
10.0%Discount Rate / Required Rate of Return
11.1%Average Annual Revenue Growth (Years 1-5)
0.6%Average Annual Share Dilution (Years 1-5)
7.8%Average Annual Revenue Growth (Years 6-10)
-0.6%Average Annual Share Dilution (Years 6-10)
5.0%Terminal Growth Rate
$537.07Sum of Discounted Free Cash Flows
$-14.88Net "Excess" Cash/Debt Per Share
$522.00Fair Value Estimate (rounded)

Watch List

WDAY -14.66%
VEEV 10.18%
PSTG -9.24%
INTU 12.14%
CMG 30.19%
RDDT -3.84%
NTNX 14.13%
CRWD 71.52%
SE 19.77%
SNOW 2.45%
APPF 3.69%

Buy List

PINS -38.39%
ASML -27.09%
SEMR -42.13%
TSM -45.61%
ZETA -36.33%
GOOG -52.81%
NYAX -34.93%
MSFT -33.01%
ODD -33.41%
ASR -30.64%
FLYW -42.71%
HRMY -61.01%
GLBE -29.48%
YOU -34.88%
ABNB -36.69%
MELI -27.66%
ADBE -45.75%

Hold List

VTEX -20.00%
CELH 48.96%
TOST 14.30%
CPNG -19.28%
HIMS -22.20%
PAYC -21.97%
MNDY 6.61%
ZS 23.37%
V -8.70%
ADSK -3.90%
NOW -6.74%
FTNT -5.75%
TEAM -11.07%