Workday, Inc

WDAY
WDAY logo

Statistics

$249.64Share Price
$240.00 Fair Value green dot
4.02% Price vs Fair Value green dot
$67.2 BMarket Cap
18.9%3yr Avg Revenue Growth
13.2%Projected Sales Growth Next Year
17.6%Free Cash Flow ROIC
check markRising Revenues
check markRecurring Revenues
plus signHigh Switching Costs Moat

Stock Research and Updates

Research Article

Workday Is A Green Dot Stock green dot

Updates

Workday Steady As Always In Q2
Business As Usual For Workday in Q1
Quarterly Updates For Zscaler, Hims & Hers, and Workday
Updates for Autodesk, Zscaler, and Workday

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Workday, Inc (WDAY) is $240.00.

23.8%Free Cash Flow Margin
10.0%Discount Rate / Required Rate of Return
13.0%Average Annual Revenue Growth (Years 1-5)
1.8%Average Annual Share Dilution (Years 1-5)
8.2%Average Annual Revenue Growth (Years 6-10)
0.4%Average Annual Share Dilution (Years 6-10)
6.0%Terminal Growth Rate
$234.13Sum of Discounted Free Cash Flows
$6.23Net "Excess" Cash/Debt Per Share
$240.00Fair Value Estimate (rounded)

Watch List

VTEX -14.29%
S 8.93%
CRWD 70.81%
SEMR 8.00%
SNOW 18.60%
SE 55.51%

Buy List

GOOG -32.11%
NYAX -49.75%
ASR -28.60%
PAYC -27.87%
HRMY -42.57%
YOU -46.86%
MELI -25.58%
ADBE -33.64%

Hold List

ZETA -24.16%
MSFT -22.56%
ODD -21.97%
FLYW 4.05%
CELH -14.91%
TOST 32.91%
CPNG -6.13%
HIMS -0.54%
MNDY 15.26%
GLBE 19.36%
ZS 18.72%
V -11.46%
ADSK 9.16%
NOW 48.20%
ABNB -19.09%
FTNT 1.32%
TEAM 12.66%