Sprout Social, Inc

SPT
SPT logo

Statistics

$32.62Share Price
$29.50 Fair Value green dot
10.58% Price vs Fair Value green dot
$1.9 BMarket Cap
35.9%3yr Avg Revenue Growth
check markRising Revenues
check markRecurring Revenues
plus signHigh Switching Costs Moat

Stock Research and Updates

Research Article

Can Sprout Social Grow Into A Winning Stock? green dot

Updates

Dropping Sprout Social from Watch List
Updates for Sprout Social and Clear Secure
Last Q4 Update: ADSK, SNPS, SPT, ADBE
Quarterly Updates for Mercadolibre, Sprout Social, and Shockwave Medical
Sprout Social Is Expanding With Tagger Acquisition

Fair Value Calculation Assumptions

Using a discounted free cash flow model with the following assumptions, the Fair Value estimate for Sprout Social, Inc (SPT) is $29.50.

16.0%Free Cash Flow Margin
13.0%Discount Rate / Required Rate of Return
21.5%Average Annual Revenue Growth (Years 1-5)
2.6%Average Annual Share Dilution (Years 1-5)
14.0%Average Annual Revenue Growth (Years 6-10)
1.4%Average Annual Share Dilution (Years 6-10)
6.0%Terminal Growth Rate
$30.43Sum of Discounted Free Cash Flows
$-0.78Net "Excess" Cash/Debt Per Share
$29.50Fair Value Estimate (rounded)

Watch List

VTEX -14.29%
S 8.93%
CRWD 70.81%
SEMR 8.00%
SNOW 18.60%
SE 55.51%

Buy List

GOOG -32.11%
NYAX -49.75%
ASR -28.60%
PAYC -27.87%
HRMY -42.57%
YOU -46.86%
MELI -25.58%
ADBE -33.64%

Hold List

ZETA -24.16%
MSFT -22.56%
ODD -21.97%
FLYW 4.05%
CELH -14.91%
TOST 32.91%
CPNG -6.13%
HIMS -0.54%
MNDY 15.26%
GLBE 19.36%
ZS 18.72%
V -11.46%
ADSK 9.16%
NOW 48.20%
ABNB -19.09%
FTNT 1.32%
TEAM 12.66%